{"componentChunkName":"component---src-templates-gov-level-one-js","path":"/beneficiary-agency/judiciary","webpackCompilationHash":"3fbcf7892b874807b66e","result":{"data":{"site":{"buildTime":"2022-10-25T17:08:00.249Z","siteMetadata":{"title":"Capital Budget FY23","siteUrl":"https://budget.digital.mass.gov/capital/fy23"}},"tabsNav":{"siteName":null,"title":null,"guid":null,"subTitle":null,"navType":"tabs","theme":null,"href":null,"text":null,"navItems":[{"href":"by-year","heading":null,"text":"By Year","id":null,"altText":null,"icon":null,"prefix":null,"component":null,"linkType":null,"dataKey":"byYearTab","subNav":null,"links":null},{"href":"by-source","heading":null,"text":"By Source","id":null,"altText":null,"icon":null,"prefix":null,"component":null,"linkType":null,"dataKey":"bySourceTab","subNav":null,"links":null}]},"content":{"title":"Judiciary","budgetSection":"Capital Investment Plan","govLevelOne":"Judiciary","fields":{"slug":"/beneficiary-agency/judiciary"},"beneficiaryTable":{"headers":[{"name":"Beneficiary Agency","type":"string","align":"left","value":"govLevelTwo"},{"name":"State Bond Cap","type":"currency","align":"right","value":"stateBondCap"},{"name":"Non-Bond Cap","type":"currency","align":"right","value":"nonBondCap"},{"name":"Operating Funds","type":"currency","align":"right","value":"operatingFunds"},{"name":"Federal Funds","type":"currency","align":"right","value":"federalFunds"},{"name":"Other Funds","type":"currency","align":"right","value":"otherFunds"},{"name":"Total","type":"currency","align":"right","value":"total"}],"headersBySource":[{"name":"Beneficiary Agency","type":"string","align":"left","value":"govLevelTwo"},{"name":"FY2023","type":"currency","align":"right","value":"fy1"},{"name":"FY2024","type":"currency","align":"right","value":"fy2"},{"name":"FY2025","type":"currency","align":"right","value":"fy3"},{"name":"FY2026","type":"currency","align":"right","value":"fy4"},{"name":"FY2027","type":"currency","align":"right","value":"fy5"},{"name":"Total","type":"currency","align":"right","value":"fy6"}],"byYearTab":[{"name":"FY2023","value":"fy1","data":[{"federalFunds":0,"govLevelTwo":"Total","govLevelTwoReal":"Trial Court","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"stateBondCap":35256000,"total":35256000,"year":null}]},{"name":"FY2024","value":"fy2","data":[{"federalFunds":0,"govLevelTwo":"Total","govLevelTwoReal":"Trial Court","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"stateBondCap":34670000,"total":34670000,"year":null}]},{"name":"FY2025","value":"fy3","data":[{"federalFunds":0,"govLevelTwo":"Total","govLevelTwoReal":"Trial Court","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"stateBondCap":61470000,"total":61470000,"year":null}]},{"name":"FY2026","value":"fy4","data":[{"federalFunds":0,"govLevelTwo":"Total","govLevelTwoReal":"Trial Court","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"stateBondCap":94520000,"total":94520000,"year":null}]},{"name":"FY2027","value":"fy5","data":[{"federalFunds":0,"govLevelTwo":"Total","govLevelTwoReal":"Trial Court","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"stateBondCap":105020000,"total":105020000,"year":null}]},{"name":"Total","value":"fy6","data":[{"federalFunds":0,"govLevelTwo":"Total","govLevelTwoReal":"Trial Court","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"stateBondCap":330936000,"total":330936000,"year":null}]}],"bySourceTab":[{"name":"State Bond Cap","value":"stateBondCap","data":[{"fy1":35256000,"fy2":34670000,"fy3":61470000,"fy4":94520000,"fy5":105020000,"fy6":330936000,"govLevelTwo":"Total","govLevelTwoReal":"Trial Court"}]},{"name":"Non-Bond Cap","value":"nonBondCap","data":[{"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"govLevelTwo":"Total","govLevelTwoReal":"Trial Court"}]},{"name":"Operating Funds","value":"operatingFunds","data":[{"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"govLevelTwo":"Total","govLevelTwoReal":"Trial Court"}]},{"name":"Federal Funds","value":"federalFunds","data":[{"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"govLevelTwo":"Total","govLevelTwoReal":"Trial Court"}]},{"name":"Other Funds","value":"otherFunds","data":[{"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"govLevelTwo":"Total","govLevelTwoReal":"Trial Court"}]},{"name":"Total","value":"total","data":[{"fy1":35256000,"fy2":34670000,"fy3":61470000,"fy4":94520000,"fy5":105020000,"fy6":330936000,"govLevelTwo":"Total","govLevelTwoReal":"Trial Court"}]}]},"parent":{"__typename":"PagesJson","parent":{"__typename":"File","name":"plan-item","ext":".json","modifiedTime":"2022-10-25T17:06:10.662Z","mg_mod_date":"20221025","mg_mod_datetime":"20221025T171066+00:00","birthTime":"2022-09-30T14:54:33.115Z"}}}},"pageContext":{"isCreatedByStatefulCreatePages":false,"slug":"/beneficiary-agency/judiciary","summaryData":{"id":"Summary__Item__2ba45c7a-3094-5e93-b5e5-42ea7808e189","byYearTab":[{"name":"FY2023","value":"fy1","data":[{"federalFunds":0,"govLevelOne":"Judiciary","govLevelOneDisplay":"Judiciary","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":35256000,"total":35256000},{"federalFunds":0,"govLevelOne":"Independents","govLevelOneDisplay":"Independent Agencies and Constitutional Officers","nonBondCap":21887000,"operatingFunds":0,"otherFunds":21100000,"policyArea":null,"stateBondCap":64844400,"total":107831400},{"federalFunds":0,"govLevelOne":"Administration and Finance","govLevelOneDisplay":"Administration and Finance","nonBondCap":17950000,"operatingFunds":0,"otherFunds":16785000,"policyArea":null,"stateBondCap":228218095,"total":262953095},{"federalFunds":0,"govLevelOne":"Tech Services and Security","govLevelOneDisplay":"Executive Office of Technology Services and Security","nonBondCap":2500000,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":66000000,"total":68500000},{"federalFunds":58315889,"govLevelOne":"Energy & Environmental Affairs","govLevelOneDisplay":"Executive Office of Energy and Environmental Affairs","nonBondCap":0,"operatingFunds":450000,"otherFunds":56275000,"policyArea":null,"stateBondCap":259240145,"total":374281034},{"federalFunds":185200000,"govLevelOne":"Health and Human Services","govLevelOneDisplay":"Executive Office of Health and Human Services","nonBondCap":0,"operatingFunds":0,"otherFunds":250000,"policyArea":null,"stateBondCap":203835000,"total":389285000},{"federalFunds":807970623,"govLevelOne":"Transportation","govLevelOneDisplay":"Massachusetts Department of Transportation","nonBondCap":465436848,"operatingFunds":243909229,"otherFunds":71076415,"policyArea":null,"stateBondCap":1107655613,"total":2696048728},{"federalFunds":250000,"govLevelOne":"Housing & Economic Development","govLevelOneDisplay":"Executive Office of Housing and Economic Development","nonBondCap":0,"operatingFunds":4463894,"otherFunds":25437120,"policyArea":null,"stateBondCap":506960604,"total":537111618},{"federalFunds":0,"govLevelOne":"Labor & Workforce Development","govLevelOneDisplay":"Executive Office of Labor and Workforce Development","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":15250000,"total":15250000},{"federalFunds":0,"govLevelOne":"Education","govLevelOneDisplay":"Executive Office of Education","nonBondCap":0,"operatingFunds":0,"otherFunds":74092382,"policyArea":null,"stateBondCap":206616920,"total":280709302},{"federalFunds":750000,"govLevelOne":"Public Safety","govLevelOneDisplay":"Public Safety and Security","nonBondCap":7911500,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":86123223,"total":94784723}]},{"name":"FY2024","value":"fy2","data":[{"federalFunds":0,"govLevelOne":"Judiciary","govLevelOneDisplay":"Judiciary","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":34670000,"total":34670000},{"federalFunds":0,"govLevelOne":"Independents","govLevelOneDisplay":"Independent Agencies and Constitutional Officers","nonBondCap":19329000,"operatingFunds":0,"otherFunds":21100000,"policyArea":null,"stateBondCap":78753840,"total":119182840},{"federalFunds":0,"govLevelOne":"Administration and Finance","govLevelOneDisplay":"Administration and Finance","nonBondCap":17000000,"operatingFunds":0,"otherFunds":18700000,"policyArea":null,"stateBondCap":205616550,"total":241316550},{"federalFunds":0,"govLevelOne":"Tech Services and Security","govLevelOneDisplay":"Executive Office of Technology Services and Security","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":72700000,"total":72700000},{"federalFunds":55815889,"govLevelOne":"Energy & Environmental Affairs","govLevelOneDisplay":"Executive Office of Energy and Environmental Affairs","nonBondCap":0,"operatingFunds":450000,"otherFunds":41025000,"policyArea":null,"stateBondCap":287497462,"total":384788351},{"federalFunds":209035714,"govLevelOne":"Health and Human Services","govLevelOneDisplay":"Executive Office of Health and Human Services","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":193395000,"total":402430714},{"federalFunds":1012073423,"govLevelOne":"Transportation","govLevelOneDisplay":"Massachusetts Department of Transportation","nonBondCap":373264859,"operatingFunds":330335495,"otherFunds":88914449,"policyArea":null,"stateBondCap":1099753156,"total":2904341382},{"federalFunds":250000,"govLevelOne":"Housing & Economic Development","govLevelOneDisplay":"Executive Office of Housing and Economic Development","nonBondCap":0,"operatingFunds":4463894,"otherFunds":26652860,"policyArea":null,"stateBondCap":498836941,"total":530203695},{"federalFunds":0,"govLevelOne":"Labor & Workforce Development","govLevelOneDisplay":"Executive Office of Labor and Workforce Development","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":16000000,"total":16000000},{"federalFunds":0,"govLevelOne":"Education","govLevelOneDisplay":"Executive Office of Education","nonBondCap":0,"operatingFunds":0,"otherFunds":41035000,"policyArea":null,"stateBondCap":192356104,"total":233391104},{"federalFunds":1450000,"govLevelOne":"Public Safety","govLevelOneDisplay":"Public Safety and Security","nonBondCap":7189000,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":100420947,"total":109059947}]},{"name":"FY2025","value":"fy3","data":[{"federalFunds":0,"govLevelOne":"Judiciary","govLevelOneDisplay":"Judiciary","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":61470000,"total":61470000},{"federalFunds":0,"govLevelOne":"Independents","govLevelOneDisplay":"Independent Agencies and Constitutional Officers","nonBondCap":9029000,"operatingFunds":0,"otherFunds":21100000,"policyArea":null,"stateBondCap":101252879,"total":131381879},{"federalFunds":0,"govLevelOne":"Administration and Finance","govLevelOneDisplay":"Administration and Finance","nonBondCap":22000000,"operatingFunds":0,"otherFunds":12000000,"policyArea":null,"stateBondCap":224274380,"total":258274380},{"federalFunds":0,"govLevelOne":"Tech Services and Security","govLevelOneDisplay":"Executive Office of Technology Services and Security","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":93030000,"total":93030000},{"federalFunds":54315889,"govLevelOne":"Energy & Environmental Affairs","govLevelOneDisplay":"Executive Office of Energy and Environmental Affairs","nonBondCap":0,"operatingFunds":450000,"otherFunds":39350000,"policyArea":null,"stateBondCap":271966451,"total":366082340},{"federalFunds":201442857,"govLevelOne":"Health and Human Services","govLevelOneDisplay":"Executive Office of Health and Human Services","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":135970000,"total":337412857},{"federalFunds":1257203472,"govLevelOne":"Transportation","govLevelOneDisplay":"Massachusetts Department of Transportation","nonBondCap":333919378,"operatingFunds":335425339,"otherFunds":81681965,"policyArea":null,"stateBondCap":1039834744,"total":3048064898},{"federalFunds":250000,"govLevelOne":"Housing & Economic Development","govLevelOneDisplay":"Executive Office of Housing and Economic Development","nonBondCap":0,"operatingFunds":4463894,"otherFunds":22750000,"policyArea":null,"stateBondCap":500633354,"total":528097248},{"federalFunds":0,"govLevelOne":"Labor & Workforce Development","govLevelOneDisplay":"Executive Office of Labor and Workforce Development","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":16000000,"total":16000000},{"federalFunds":0,"govLevelOne":"Education","govLevelOneDisplay":"Executive Office of Education","nonBondCap":0,"operatingFunds":0,"otherFunds":20850000,"policyArea":null,"stateBondCap":230666245,"total":251516245},{"federalFunds":7050000,"govLevelOne":"Public Safety","govLevelOneDisplay":"Public Safety and Security","nonBondCap":8652000,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":104901947,"total":120603947}]},{"name":"FY2026","value":"fy4","data":[{"federalFunds":0,"govLevelOne":"Judiciary","govLevelOneDisplay":"Judiciary","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":94520000,"total":94520000},{"federalFunds":0,"govLevelOne":"Independents","govLevelOneDisplay":"Independent Agencies and Constitutional Officers","nonBondCap":8229000,"operatingFunds":0,"otherFunds":21100000,"policyArea":null,"stateBondCap":100661733,"total":129990733},{"federalFunds":0,"govLevelOne":"Administration and Finance","govLevelOneDisplay":"Administration and Finance","nonBondCap":22000000,"operatingFunds":0,"otherFunds":12000000,"policyArea":null,"stateBondCap":259260861,"total":293260861},{"federalFunds":0,"govLevelOne":"Tech Services and Security","govLevelOneDisplay":"Executive Office of Technology Services and Security","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":115930000,"total":115930000},{"federalFunds":41815889,"govLevelOne":"Energy & Environmental Affairs","govLevelOneDisplay":"Executive Office of Energy and Environmental Affairs","nonBondCap":0,"operatingFunds":450000,"otherFunds":35100000,"policyArea":null,"stateBondCap":245294104,"total":322659993},{"federalFunds":141928571,"govLevelOne":"Health and Human Services","govLevelOneDisplay":"Executive Office of Health and Human Services","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":121070000,"total":262998571},{"federalFunds":1207579612,"govLevelOne":"Transportation","govLevelOneDisplay":"Massachusetts Department of Transportation","nonBondCap":404100062,"operatingFunds":254261237,"otherFunds":39623304,"policyArea":null,"stateBondCap":1047689551,"total":2953253766},{"federalFunds":250000,"govLevelOne":"Housing & Economic Development","govLevelOneDisplay":"Executive Office of Housing and Economic Development","nonBondCap":0,"operatingFunds":4463894,"otherFunds":21750000,"policyArea":null,"stateBondCap":501159304,"total":527623198},{"federalFunds":0,"govLevelOne":"Labor & Workforce Development","govLevelOneDisplay":"Executive Office of Labor and Workforce Development","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":16000000,"total":16000000},{"federalFunds":0,"govLevelOne":"Education","govLevelOneDisplay":"Executive Office of Education","nonBondCap":0,"operatingFunds":0,"otherFunds":57973835,"policyArea":null,"stateBondCap":187915000,"total":245888835},{"federalFunds":750000,"govLevelOne":"Public Safety","govLevelOneDisplay":"Public Safety and Security","nonBondCap":11594943,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":90499447,"total":102844390}]},{"name":"FY2027","value":"fy5","data":[{"federalFunds":0,"govLevelOne":"Judiciary","govLevelOneDisplay":"Judiciary","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":105020000,"total":105020000},{"federalFunds":0,"govLevelOne":"Independents","govLevelOneDisplay":"Independent Agencies and Constitutional Officers","nonBondCap":8229000,"operatingFunds":0,"otherFunds":21100000,"policyArea":null,"stateBondCap":107361733,"total":136690733},{"federalFunds":0,"govLevelOne":"Administration and Finance","govLevelOneDisplay":"Administration and Finance","nonBondCap":22000000,"operatingFunds":0,"otherFunds":12000000,"policyArea":null,"stateBondCap":271067261,"total":305067261},{"federalFunds":0,"govLevelOne":"Tech Services and Security","govLevelOneDisplay":"Executive Office of Technology Services and Security","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":126880000,"total":126880000},{"federalFunds":41815889,"govLevelOne":"Energy & Environmental Affairs","govLevelOneDisplay":"Executive Office of Energy and Environmental Affairs","nonBondCap":0,"operatingFunds":450000,"otherFunds":35100000,"policyArea":null,"stateBondCap":246144104,"total":323509993},{"federalFunds":123000000,"govLevelOne":"Health and Human Services","govLevelOneDisplay":"Executive Office of Health and Human Services","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":95595000,"total":218595000},{"federalFunds":974560823,"govLevelOne":"Transportation","govLevelOneDisplay":"Massachusetts Department of Transportation","nonBondCap":283230283,"operatingFunds":131230383,"otherFunds":42649889,"policyArea":null,"stateBondCap":1049556901,"total":2481228279},{"federalFunds":250000,"govLevelOne":"Housing & Economic Development","govLevelOneDisplay":"Executive Office of Housing and Economic Development","nonBondCap":0,"operatingFunds":4463894,"otherFunds":21750000,"policyArea":null,"stateBondCap":505409304,"total":531873198},{"federalFunds":0,"govLevelOne":"Labor & Workforce Development","govLevelOneDisplay":"Executive Office of Labor and Workforce Development","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":16000000,"total":16000000},{"federalFunds":0,"govLevelOne":"Education","govLevelOneDisplay":"Executive Office of Education","nonBondCap":0,"operatingFunds":0,"otherFunds":52500000,"policyArea":null,"stateBondCap":180356250,"total":232856250},{"federalFunds":750000,"govLevelOne":"Public Safety","govLevelOneDisplay":"Public Safety and Security","nonBondCap":17890943,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":76609447,"total":95250390}]},{"name":"Total","value":"fy6","data":[{"federalFunds":0,"govLevelOne":"Judiciary","govLevelOneDisplay":"Judiciary","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":330936000,"total":330936000},{"federalFunds":0,"govLevelOne":"Independents","govLevelOneDisplay":"Independent Agencies and Constitutional Officers","nonBondCap":66703000,"operatingFunds":0,"otherFunds":105500000,"policyArea":null,"stateBondCap":452874585,"total":625077585},{"federalFunds":0,"govLevelOne":"Administration and Finance","govLevelOneDisplay":"Administration and Finance","nonBondCap":100950000,"operatingFunds":0,"otherFunds":71485000,"policyArea":null,"stateBondCap":1188437147,"total":1360872147},{"federalFunds":0,"govLevelOne":"Tech Services and Security","govLevelOneDisplay":"Executive Office of Technology Services and Security","nonBondCap":2500000,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":474540000,"total":477040000},{"federalFunds":252079445,"govLevelOne":"Energy & Environmental Affairs","govLevelOneDisplay":"Executive Office of Energy and Environmental Affairs","nonBondCap":0,"operatingFunds":2250000,"otherFunds":206850000,"policyArea":null,"stateBondCap":1310142266,"total":1771321711},{"federalFunds":860607142,"govLevelOne":"Health and Human Services","govLevelOneDisplay":"Executive Office of Health and Human Services","nonBondCap":0,"operatingFunds":0,"otherFunds":250000,"policyArea":null,"stateBondCap":749865000,"total":1610722142},{"federalFunds":5259387953,"govLevelOne":"Transportation","govLevelOneDisplay":"Massachusetts Department of Transportation","nonBondCap":1859951430,"operatingFunds":1295161683,"otherFunds":323946022,"policyArea":null,"stateBondCap":5344489965,"total":14082937053},{"federalFunds":1250000,"govLevelOne":"Housing & Economic Development","govLevelOneDisplay":"Executive Office of Housing and Economic Development","nonBondCap":0,"operatingFunds":22319470,"otherFunds":118339980,"policyArea":null,"stateBondCap":2512999507,"total":2654908957},{"federalFunds":0,"govLevelOne":"Labor & Workforce Development","govLevelOneDisplay":"Executive Office of Labor and Workforce Development","nonBondCap":0,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":79250000,"total":79250000},{"federalFunds":0,"govLevelOne":"Education","govLevelOneDisplay":"Executive Office of Education","nonBondCap":0,"operatingFunds":0,"otherFunds":246451217,"policyArea":null,"stateBondCap":997910519,"total":1244361736},{"federalFunds":10750000,"govLevelOne":"Public Safety","govLevelOneDisplay":"Public Safety and Security","nonBondCap":53238386,"operatingFunds":0,"otherFunds":0,"policyArea":null,"stateBondCap":458555011,"total":522543397}]}],"bySourceTab":[{"name":"State Bond Cap","value":"stateBondCap","data":[{"govLevelOne":"Judiciary","capitalAgency":null,"fy1":35256000,"fy2":34670000,"fy3":61470000,"fy4":94520000,"fy5":105020000,"fy6":330936000,"policyArea":null,"govLevelOneDisplay":"Judiciary"},{"govLevelOne":"Independents","capitalAgency":null,"fy1":64844400,"fy2":78753840,"fy3":101252879,"fy4":100661733,"fy5":107361733,"fy6":452874585,"policyArea":null,"govLevelOneDisplay":"Independent Agencies and Constitutional Officers"},{"govLevelOne":"Administration and Finance","capitalAgency":null,"fy1":228218095,"fy2":205616550,"fy3":224274380,"fy4":259260861,"fy5":271067261,"fy6":1188437147,"policyArea":null,"govLevelOneDisplay":"Administration and Finance"},{"govLevelOne":"Tech Services and Security","capitalAgency":null,"fy1":66000000,"fy2":72700000,"fy3":93030000,"fy4":115930000,"fy5":126880000,"fy6":474540000,"policyArea":null,"govLevelOneDisplay":"Executive Office of Technology Services and Security"},{"govLevelOne":"Energy & Environmental Affairs","capitalAgency":null,"fy1":259240145,"fy2":287497462,"fy3":271966451,"fy4":245294104,"fy5":246144104,"fy6":1310142266,"policyArea":null,"govLevelOneDisplay":"Executive Office of Energy and Environmental Affairs"},{"govLevelOne":"Health and Human Services","capitalAgency":null,"fy1":203835000,"fy2":193395000,"fy3":135970000,"fy4":121070000,"fy5":95595000,"fy6":749865000,"policyArea":null,"govLevelOneDisplay":"Executive Office of Health and Human Services"},{"govLevelOne":"Transportation","capitalAgency":null,"fy1":1107655613,"fy2":1099753156,"fy3":1039834744,"fy4":1047689551,"fy5":1049556901,"fy6":5344489965,"policyArea":null,"govLevelOneDisplay":"Massachusetts Department of Transportation"},{"govLevelOne":"Housing & Economic Development","capitalAgency":null,"fy1":506960604,"fy2":498836941,"fy3":500633354,"fy4":501159304,"fy5":505409304,"fy6":2512999507,"policyArea":null,"govLevelOneDisplay":"Executive Office of Housing and Economic Development"},{"govLevelOne":"Labor & Workforce Development","capitalAgency":null,"fy1":15250000,"fy2":16000000,"fy3":16000000,"fy4":16000000,"fy5":16000000,"fy6":79250000,"policyArea":null,"govLevelOneDisplay":"Executive Office of Labor and Workforce Development"},{"govLevelOne":"Education","capitalAgency":null,"fy1":206616920,"fy2":192356104,"fy3":230666245,"fy4":187915000,"fy5":180356250,"fy6":997910519,"policyArea":null,"govLevelOneDisplay":"Executive Office of Education"},{"govLevelOne":"Public Safety","capitalAgency":null,"fy1":86123223,"fy2":100420947,"fy3":104901947,"fy4":90499447,"fy5":76609447,"fy6":458555011,"policyArea":null,"govLevelOneDisplay":"Public Safety and Security"}]},{"name":"Non-Bond Cap","value":"nonBondCap","data":[{"govLevelOne":"Judiciary","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Judiciary"},{"govLevelOne":"Independents","capitalAgency":null,"fy1":21887000,"fy2":19329000,"fy3":9029000,"fy4":8229000,"fy5":8229000,"fy6":66703000,"policyArea":null,"govLevelOneDisplay":"Independent Agencies and Constitutional Officers"},{"govLevelOne":"Administration and Finance","capitalAgency":null,"fy1":17950000,"fy2":17000000,"fy3":22000000,"fy4":22000000,"fy5":22000000,"fy6":100950000,"policyArea":null,"govLevelOneDisplay":"Administration and Finance"},{"govLevelOne":"Tech Services and Security","capitalAgency":null,"fy1":2500000,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":2500000,"policyArea":null,"govLevelOneDisplay":"Executive Office of Technology Services and Security"},{"govLevelOne":"Energy & Environmental Affairs","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Energy and Environmental Affairs"},{"govLevelOne":"Health and Human Services","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Health and Human Services"},{"govLevelOne":"Transportation","capitalAgency":null,"fy1":465436848,"fy2":373264859,"fy3":333919378,"fy4":404100062,"fy5":283230283,"fy6":1859951430,"policyArea":null,"govLevelOneDisplay":"Massachusetts Department of Transportation"},{"govLevelOne":"Housing & Economic Development","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Housing and Economic Development"},{"govLevelOne":"Labor & Workforce Development","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Labor and Workforce Development"},{"govLevelOne":"Education","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Education"},{"govLevelOne":"Public Safety","capitalAgency":null,"fy1":7911500,"fy2":7189000,"fy3":8652000,"fy4":11594943,"fy5":17890943,"fy6":53238386,"policyArea":null,"govLevelOneDisplay":"Public Safety and Security"}]},{"name":"Operating Funds","value":"operatingFunds","data":[{"govLevelOne":"Judiciary","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Judiciary"},{"govLevelOne":"Independents","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Independent Agencies and Constitutional Officers"},{"govLevelOne":"Administration and Finance","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Administration and Finance"},{"govLevelOne":"Tech Services and Security","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Technology Services and Security"},{"govLevelOne":"Energy & Environmental Affairs","capitalAgency":null,"fy1":450000,"fy2":450000,"fy3":450000,"fy4":450000,"fy5":450000,"fy6":2250000,"policyArea":null,"govLevelOneDisplay":"Executive Office of Energy and Environmental Affairs"},{"govLevelOne":"Health and Human Services","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Health and Human Services"},{"govLevelOne":"Transportation","capitalAgency":null,"fy1":243909229,"fy2":330335495,"fy3":335425339,"fy4":254261237,"fy5":131230383,"fy6":1295161683,"policyArea":null,"govLevelOneDisplay":"Massachusetts Department of Transportation"},{"govLevelOne":"Housing & Economic Development","capitalAgency":null,"fy1":4463894,"fy2":4463894,"fy3":4463894,"fy4":4463894,"fy5":4463894,"fy6":22319470,"policyArea":null,"govLevelOneDisplay":"Executive Office of Housing and Economic Development"},{"govLevelOne":"Labor & Workforce Development","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Labor and Workforce Development"},{"govLevelOne":"Education","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Education"},{"govLevelOne":"Public Safety","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Public Safety and Security"}]},{"name":"Federal Funds","value":"federalFunds","data":[{"govLevelOne":"Judiciary","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Judiciary"},{"govLevelOne":"Independents","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Independent Agencies and Constitutional Officers"},{"govLevelOne":"Administration and Finance","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Administration and Finance"},{"govLevelOne":"Tech Services and Security","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Technology Services and Security"},{"govLevelOne":"Energy & Environmental Affairs","capitalAgency":null,"fy1":58315889,"fy2":55815889,"fy3":54315889,"fy4":41815889,"fy5":41815889,"fy6":252079445,"policyArea":null,"govLevelOneDisplay":"Executive Office of Energy and Environmental Affairs"},{"govLevelOne":"Health and Human Services","capitalAgency":null,"fy1":185200000,"fy2":209035714,"fy3":201442857,"fy4":141928571,"fy5":123000000,"fy6":860607142,"policyArea":null,"govLevelOneDisplay":"Executive Office of Health and Human Services"},{"govLevelOne":"Transportation","capitalAgency":null,"fy1":807970623,"fy2":1012073423,"fy3":1257203472,"fy4":1207579612,"fy5":974560823,"fy6":5259387953,"policyArea":null,"govLevelOneDisplay":"Massachusetts Department of Transportation"},{"govLevelOne":"Housing & Economic Development","capitalAgency":null,"fy1":250000,"fy2":250000,"fy3":250000,"fy4":250000,"fy5":250000,"fy6":1250000,"policyArea":null,"govLevelOneDisplay":"Executive Office of Housing and Economic Development"},{"govLevelOne":"Labor & Workforce Development","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Labor and Workforce Development"},{"govLevelOne":"Education","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Education"},{"govLevelOne":"Public Safety","capitalAgency":null,"fy1":750000,"fy2":1450000,"fy3":7050000,"fy4":750000,"fy5":750000,"fy6":10750000,"policyArea":null,"govLevelOneDisplay":"Public Safety and Security"}]},{"name":"Other Funds","value":"otherFunds","data":[{"govLevelOne":"Judiciary","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Judiciary"},{"govLevelOne":"Independents","capitalAgency":null,"fy1":21100000,"fy2":21100000,"fy3":21100000,"fy4":21100000,"fy5":21100000,"fy6":105500000,"policyArea":null,"govLevelOneDisplay":"Independent Agencies and Constitutional Officers"},{"govLevelOne":"Administration and Finance","capitalAgency":null,"fy1":16785000,"fy2":18700000,"fy3":12000000,"fy4":12000000,"fy5":12000000,"fy6":71485000,"policyArea":null,"govLevelOneDisplay":"Administration and Finance"},{"govLevelOne":"Tech Services and Security","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Technology Services and Security"},{"govLevelOne":"Energy & Environmental Affairs","capitalAgency":null,"fy1":56275000,"fy2":41025000,"fy3":39350000,"fy4":35100000,"fy5":35100000,"fy6":206850000,"policyArea":null,"govLevelOneDisplay":"Executive Office of Energy and Environmental Affairs"},{"govLevelOne":"Health and Human Services","capitalAgency":null,"fy1":250000,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":250000,"policyArea":null,"govLevelOneDisplay":"Executive Office of Health and Human Services"},{"govLevelOne":"Transportation","capitalAgency":null,"fy1":71076415,"fy2":88914449,"fy3":81681965,"fy4":39623304,"fy5":42649889,"fy6":323946022,"policyArea":null,"govLevelOneDisplay":"Massachusetts Department of Transportation"},{"govLevelOne":"Housing & Economic Development","capitalAgency":null,"fy1":25437120,"fy2":26652860,"fy3":22750000,"fy4":21750000,"fy5":21750000,"fy6":118339980,"policyArea":null,"govLevelOneDisplay":"Executive Office of Housing and Economic Development"},{"govLevelOne":"Labor & Workforce Development","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Executive Office of Labor and Workforce Development"},{"govLevelOne":"Education","capitalAgency":null,"fy1":74092382,"fy2":41035000,"fy3":20850000,"fy4":57973835,"fy5":52500000,"fy6":246451217,"policyArea":null,"govLevelOneDisplay":"Executive Office of Education"},{"govLevelOne":"Public Safety","capitalAgency":null,"fy1":0,"fy2":0,"fy3":0,"fy4":0,"fy5":0,"fy6":0,"policyArea":null,"govLevelOneDisplay":"Public Safety and Security"}]},{"name":"Total","value":"total","data":[{"govLevelOne":"Judiciary","capitalAgency":null,"fy1":35256000,"fy2":34670000,"fy3":61470000,"fy4":94520000,"fy5":105020000,"fy6":330936000,"policyArea":null,"govLevelOneDisplay":"Judiciary"},{"govLevelOne":"Independents","capitalAgency":null,"fy1":107831400,"fy2":119182840,"fy3":131381879,"fy4":129990733,"fy5":136690733,"fy6":625077585,"policyArea":null,"govLevelOneDisplay":"Independent Agencies and Constitutional Officers"},{"govLevelOne":"Administration and Finance","capitalAgency":null,"fy1":262953095,"fy2":241316550,"fy3":258274380,"fy4":293260861,"fy5":305067261,"fy6":1360872147,"policyArea":null,"govLevelOneDisplay":"Administration and Finance"},{"govLevelOne":"Tech Services and Security","capitalAgency":null,"fy1":68500000,"fy2":72700000,"fy3":93030000,"fy4":115930000,"fy5":126880000,"fy6":477040000,"policyArea":null,"govLevelOneDisplay":"Executive Office of Technology Services and Security"},{"govLevelOne":"Energy & Environmental Affairs","capitalAgency":null,"fy1":374281034,"fy2":384788351,"fy3":366082340,"fy4":322659993,"fy5":323509993,"fy6":1771321711,"policyArea":null,"govLevelOneDisplay":"Executive Office of Energy and Environmental Affairs"},{"govLevelOne":"Health and Human Services","capitalAgency":null,"fy1":389285000,"fy2":402430714,"fy3":337412857,"fy4":262998571,"fy5":218595000,"fy6":1610722142,"policyArea":null,"govLevelOneDisplay":"Executive Office of Health and Human Services"},{"govLevelOne":"Transportation","capitalAgency":null,"fy1":2696048728,"fy2":2904341382,"fy3":3048064898,"fy4":2953253766,"fy5":2481228279,"fy6":14082937053,"policyArea":null,"govLevelOneDisplay":"Massachusetts Department of Transportation"},{"govLevelOne":"Housing & Economic Development","capitalAgency":null,"fy1":537111618,"fy2":530203695,"fy3":528097248,"fy4":527623198,"fy5":531873198,"fy6":2654908957,"policyArea":null,"govLevelOneDisplay":"Executive Office of Housing and Economic Development"},{"govLevelOne":"Labor & Workforce Development","capitalAgency":null,"fy1":15250000,"fy2":16000000,"fy3":16000000,"fy4":16000000,"fy5":16000000,"fy6":79250000,"policyArea":null,"govLevelOneDisplay":"Executive Office of Labor and Workforce Development"},{"govLevelOne":"Education","capitalAgency":null,"fy1":280709302,"fy2":233391104,"fy3":251516245,"fy4":245888835,"fy5":232856250,"fy6":1244361736,"policyArea":null,"govLevelOneDisplay":"Executive Office of Education"},{"govLevelOne":"Public Safety","capitalAgency":null,"fy1":94784723,"fy2":109059947,"fy3":120603947,"fy4":102844390,"fy5":95250390,"fy6":522543397,"policyArea":null,"govLevelOneDisplay":"Public Safety and Security"}]}]}}}}